{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["P&L Statement"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"P&L Statement","index":0,"n_rows":71,"n_cols":7,"rows_kept":71,"flags":["formulas_cached_only"]}
["Profit and Loss Statement"]
["<Company Name>"]
[]
["For the <Month or Year> ending <Month-Day-Year>",null,null,"Stated in 000s"]
[]
["Gross margin  [L/J]","-"]
["Return on sales  [T/J]","-"]
[]
[null,"Prior Period","Budget","Current Period","Current Period as % of Sales","  % Change from Prior Period","% Change from Budget"]
[]
["Sales Revenue"]
["Product/Service 1",{"$nulls":3},"-","-","-"]
["Product/Service 2",{"$nulls":3},"-","-","-"]
["Product/Service 3",{"$nulls":3},"-","-","-"]
["Product/Service 4",{"$nulls":3},"-","-","-"]
["Total Sales Revenue  [J]",0,0,0,"-","-","-"]
[]
["Cost of Sales"]
["Product/Service 1",{"$nulls":3},"-","-","-"]
["Product/Service 2",{"$nulls":3},"-","-","-"]
["Product/Service 3",{"$nulls":3},"-","-","-"]
["Product/Service 4",{"$nulls":3},"-","-","-"]
["Total Cost of Sales  [K]",0,0,0,"-","-","-"]
[]
["Gross Profit  [L=J-K]",0,0,0,"-","-","-"]
[]
["Operating Expenses"]
["Sales and Marketing"]
["Advertising",{"$nulls":3},"-","-","-"]
["Direct marketing",{"$nulls":3},"-","-","-"]
["Other expenses (specify)",{"$nulls":3},"-","-","-"]
["Other expenses (specify)",{"$nulls":3},"-","-","-"]
["Total Sales and Marketing Expenses  [M]",0,0,0,"-","-","-"]
[]
["Research and Development"]
["Technology licenses",{"$nulls":3},"-","-","-"]
["Patents ",{"$nulls":3},"-","-","-"]
["Other expenses (specify)",{"$nulls":3},"-","-","-"]
["Other expenses (specify)",{"$nulls":3},"-","-","-"]
["Total Research and Development Expenses  [N]",0,0,0,"-","-","-"]
[]
["General and Adminstrative"]
["Wages and salaries",{"$nulls":3},"-","-","-"]
["Outside services",{"$nulls":3},"-","-","-"]
["Supplies",{"$nulls":3},"-","-","-"]
["Meals and entertainment",{"$nulls":3},"-","-","-"]
["Rent",{"$nulls":3},"-","-","-"]
["Telephone",{"$nulls":3},"-","-","-"]
["Utilities",{"$nulls":3},"-","-","-"]
["Depreciation",{"$nulls":3},"-","-","-"]
["Insurance",{"$nulls":3},"-","-","-"]
["Repairs and maintenance",{"$nulls":3},"-","-","-"]
["Other expenses (specify)",{"$nulls":3},"-","-","-"]
["Other expenses (specify)",{"$nulls":3},"-","-","-"]
["Total General and Adminstrative Expenses  [O]",0,0,0,"-","-","-"]
[]
["Total Operating Expenses  [P=M+N+O]",0,0,0,"-","-","-"]
[]
["Income from Operations  [Q=L-P]",0,0,0,"-","-","-"]
[]
["Other Income  [R]",{"$nulls":3},"-","-","-"]
[]
["Taxes"]
["Income taxes",{"$nulls":3},"-","-","-"]
["Payroll taxes",{"$nulls":3},"-","-","-"]
["Real estate taxes",{"$nulls":3},"-","-","-"]
["Other taxes (specify)",{"$nulls":3},"-","-","-"]
["Other taxes (specify)",{"$nulls":3},"-","-","-"]
["Total Taxes  [S]",0,0,0,"-","-","-"]
[]
["Net Profit  [T=Q+R-S]",0,0,0,"-","-","-"]