{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Balance sheet","Year-over-year chart"],"not_rendered":{"charts":2},"unopened":[{"sheet":"Year-over-year chart","index":1,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900"}

{"sheet":"Balance sheet","index":0,"n_rows":49,"n_cols":4,"rows_kept":49}
[]
[null,"Your Company Name",null,"Balance Sheet"]
[]
[null,"Assets"]
[null,"Current assets:","2007","2008"]
[null,"Cash",0,0]
[null,"Investments",0,0]
[null,"Inventories",0,0]
[null,"Accounts receivable",0,0]
[null,"Pre-paid expenses",0,0]
[null,"Other",0,0]
[null,"Total current assets",{"$f":"SUBTOTAL(109,[2007])","v":0},{"$f":"SUBTOTAL(109,[2008])","v":0}]
[]
[null,"Fixed assets:","2007","2008"]
[null,"Property and equipment",0,0]
[null,"Leasehold improvements",0,0]
[null,"Equity and other investments",0,0]
[null,"Less accumulated depreciation",0,0]
[null,"Total fixed assets",{"$f":"SUBTOTAL(109,[2007])","v":0},{"$f":"SUBTOTAL(109,[2008])","v":0}]
[]
[null,"Other assets:","2007","2008"]
[null,"Goodwill",0,0]
[null,"Total other assets",{"$f":"SUBTOTAL(109,[2007])","v":0},{"$f":"SUBTOTAL(109,[2008])","v":0}]
[]
[null,"Total assets",{"$f":"otherassets[[#Totals],[2007]]+fixedassets[[#Totals],[2007]]+currentassets[[#Totals],[2007]]","v":0},{"$f":"otherassets[[#Totals],[2008]]+fixedassets[[#Totals],[2008]]+currentassets[[#Totals],[2008]]","v":0}]
[]
[null,"Liabilities and owner's equity"]
[null,"Current liabilities:","2007","2008"]
[null,"Accounts payable",0,0]
[null,"Accrued wages",0,0]
[null,"Accrued compensation",0,0]
[null,"Income taxes payable",0,0]
[null,"Unearned revenue",0,0]
[null,"Other",0,0]
[null,"Total current liabilities",{"$f":"SUBTOTAL(109,[2007])","v":0},{"$f":"SUBTOTAL(109,[2008])","v":0}]
[]
[null,"Long-term liabilities:","2007","2008"]
[null,"Mortgage payable",0,0]
[null,"Total long-term liabilities",{"$f":"SUBTOTAL(109,[2007])","v":0},{"$f":"SUBTOTAL(109,[2008])","v":0}]
[]
[null,"Owner's equity:","2007","2008"]
[null,"Investment capital",0,0]
[null,"Accumulated retained earnings",0,0]
[null,"Total owner's equity",{"$f":"SUBTOTAL(109,[2007])","v":0},{"$f":"SUBTOTAL(109,[2008])","v":0}]
[]
[null,"Total liabilities and owner's equity",{"$f":"ownersequity[[#Totals],[2007]]+longtermliabilities[[#Totals],[2007]]+currentliabilities[[#Totals],[2007]]","v":0},{"$f":"ownersequity[[#Totals],[2008]]+longtermliabilities[[#Totals],[2008]]+currentliabilities[[#Totals],[2008]]","v":0}]
[]
[]
[null,"Balance",{"$f":"SUM(C25-C46)","v":0},{"$f":"SUM(D25-D46)","v":0}]